Discounted Cash Flow (DCF) Calculator
The Discounted Cash Flow (DCF) model estimates the intrinsic fundamental value of a business by projecting its future Free Cash Flows (FCF) and discounting them back to the present day using the Weighted Average Cost of Capital (WACC).
Sensitivity Analysis
Evaluate how variations in key operational drivers impact Intrinsic Value Per Share.
| Sensitivity Case | Assumption Shift | Driver Value | Intrinsic Value Per Share | Impact vs Base |
|---|
Formula & Methodology
Intrinsic Value = Present Value of 5-Yr Cash Flows + Present Value of Terminal ValueFCF_0Operating Cash Flow minus Capital Expenditures.
gProjected annual growth of free cash flow.
rRequired hurdle rate / cost of capital.
g_termLong-term economic GDP growth rate (typically 2-3%).
Practical Worked Example
Apex Tech produces Rs 1,00,00,000 in base FCF, growing at 15% for 5 years with a 10% discount rate, 3% terminal growth, Rs 1,00,00,000 net debt, and 10,00,000 shares.
Interpretation & Industry Benchmarks
DCF is the fundamental cornerstone of institutional valuation on Wall Street and Dalal Street.
Stock trades below intrinsic discounted cash flows.
Industry Nuance: Terminal value typically constitutes 65%–80% of total DCF enterprise value.
Analytical Limitations
- Sensitive to small changes in discount rate and terminal growth assumptions.
Frequently Asked Questions
What is Free Cash Flow (FCF)?
Operating Cash Flow minus Capital Expenditures (CapEx). It is the cash available for distribution to debt and equity holders.